for the period from January 1 to December 31, 2023
|
|
Notes |
|
2023 |
|
2022 |
---|---|---|---|---|---|---|
|
|
|
|
|
|
|
Net income |
|
|
|
269,790 |
|
221,858 |
Depreciation/amortization |
|
|
341,697 |
|
345,026 |
|
Gain/loss on the monetary positions under IAS 29 |
|
|
|
1,129 |
|
(730) |
Unrealized net foreign exchange gain/loss |
|
|
|
13,132 |
|
12,930 |
Other non-cash transactions |
|
|
|
3,701 |
|
8,837 |
Income tax expense/income |
|
|
87,099 |
|
63,438 |
|
Interest expenses/income |
|
|
44,861 |
|
23,879 |
|
Change in inventories |
|
|
|
(99,592) |
|
(361,281) |
Change in receivables and other assets |
|
|
|
(123,472) |
|
(83,509) |
Change in trade payables and other liabilities |
|
|
|
(50,964) |
|
182,074 |
Result from disposal of non-current assets |
|
|
|
5,223 |
|
(6,170) |
Change in provisions for pensions |
|
|
(9,770) |
|
(4,543) |
|
Change in other provisions |
|
|
|
(18,429) |
|
30,808 |
Income taxes paid |
|
|
|
(70,762) |
|
(75,357) |
Cash flow from operating activities |
|
|
|
393,643 |
|
357,259 |
Investments in property, plant, and equipment |
|
|
(247,385) |
|
(151,395) |
|
Investments in intangible assets |
|
|
(50,123) |
|
(38,849) |
|
Equity investments |
|
|
|
0 |
|
(4,430) |
Cash receipts from sales of property, plant, and equipment and intangible assets |
|
|
|
(1,610) |
|
186 |
Interest received |
|
|
|
1,479 |
|
2,790 |
Cash flow from investing activities |
|
|
|
(297,638) |
|
(191,698) |
Dividends paid to equity holders of the parent company |
|
|
|
(69,016) |
|
(48,311) |
Dividends paid to non-controlling interests |
|
|
(11,444) |
|
(8,436) |
|
Proceeds from current financial liabilities |
|
|
|
2,000 |
|
0 |
Repayment of current financial liabilities |
|
|
(60,554) |
|
(10,809) |
|
Proceeds from non-current financial liabilities |
|
|
279,473 |
|
0 |
|
Repayment of lease liabilities |
|
|
(221,577) |
|
(215,888) |
|
Interest paid |
|
|
|
(41,327) |
|
(23,856) |
Cash flow from financing activities |
|
|
|
(122,445) |
|
(307,300) |
Exchange-rate related changes in cash and cash equivalents |
|
|
|
(2,636) |
|
4,448 |
Change in cash and cash equivalents |
|
|
|
(29,076) |
|
(137,291) |
Cash and cash equivalents at the beginning of the period |
|
|
|
147,403 |
|
284,694 |
Cash and cash equivalents at the end of the period |
|
|
118,327 |
|
147,403 |